Tasty cheeseburger, glass of cola and french fries on wooden tray close-up.

ValentynVolkov/iStock via Getty Images

Introduction

Good Times Restaurants Inc (NASDAQ:GTIM) operates two distinct business models: Good Times Burgers & Frozen Custard (GT) and Bad Daddy’s Burger Bar (BD). GT reflects a quick-service restaurant model similar to McDonald’s (

2023 Q3 2022 2021 2020 2019 2018
EBIT 1,368 -878 6,897 -12,041 -3,495 372
Less: Capex 3,178 2,678 3,198 2,596 8,079 10,444
Add: D&A 2,740 3,895 3,842 4,129 4,345 3,705
Add: Litigation Contingencies 0 332 0 0 0 0
Add: Asset Impairments 1,041 3,437 0 15,606 2,771 72
Add: Preopening Cost 110 51 766 1,031 1,774 2,784
Add: Development Cost 1,000* 1,000* 1,862 2,034 6,620 9,692
Run Rate FCF 3,081 5,159 10,169 8,163 3,936 6,181

Period Count Price Total Cost Fiscal Quarter-Year
5/24/2023 – 6/27/2023 69,037 3.17 218,847 3Q23
4/26/2023 – 5/23/2023 32,707 2.82 92,234 3Q23
3/29/2023 – 4/25/2023 21,879 2.76 60,386 3Q23
2/22/2023 – 3/28/2023 42,171 2.87 121,031 2Q23
1/25/2023 – 2/21/2023 66,188 2.94 194,593 2Q23
12/28/2023 – 1/24/2023 58,531 2.59 151,595 2Q23
11/23/2022 – 12/27/2022 60,421 2.57 155,282 1Q23
10/26/2022 – 11/22/2022 126,171 2.40 302,810 1Q23
9/28/2022 – 10/25/2022 184,803 2.25 415,807 1Q23
8/24/2022 – 9/27/2022 60,735 3.03 184,027 4Q22
7/27/2022 – 8/23/2022 37,909 3.38 128,132 4Q22
6/29/2022 – 7/26/2022 21 3.11 65 4Q22
5/27/2022 – 6/28/2022 49,173 2.97 146,044 3Q22
4/29/2022 – 5/26/2022 44,575 2.80 124,810 3Q22
3/30/2022 – 4/28/2022 0 0 0 3Q22
2/23/2022 – 3/29/2022 43,748 4.23 185,054 2Q22
1/26/2022 – 2/22/2022 32,152 4.52 145,327 2Q22
12/29/2021 – 1/25/2022 0 0 0 2Q22

Total Shares Purchased 930,221
Total $ spent: 2,626,044
Average buyback price ($): 2.82
Shares outstanding
Dec 28, 2021 12,539,694
Jun 27, 2023 11,622,727
Change – 916,967
Total % of shares outstanding repurchased – 7.31%
% of shares repurchased per quarter – 1.22%

Source link