Beautiful woman buying body care products in supermarket

nd3000/iStock via Getty Images

Investment Thesis

In continuing our coverage of Spectrum Brands Holdings (NYSE:SPB), we rated the stock a Buy on the back of its focused approach underpinned by strength in its Global Pet Care (GPC) business and stability in the Home and

EV/Fwd EBITDA
Hamilton Beach Brands
Newell Brands 8.9x
SharkNinja 11.0x
De’Longhi America 9.8x
Helen of Troy 11.0x
Average 10.1x

EV/Fwd EBITDA
Scotts Miracle-Gro 11.7x
Central Garden and Pet 10.6x
Henkel 8.8x
Average 10.4x

EV/Fwd EBITDA
Chewy 20.8x
Freshpet NM
J. M. Smucker 9.4x
Central Garden & Pet 10.6x
Petco 9.0x
Average 12.5x

($mn) Valuation Basis Enterprise Value
HPC 7.0x Fwd EBITDA $392 mn
Home & Garden 10.4x Fwd EBITDA $797 mn
Pet Care 9.7x Fwd EBITDA $1,979 mn
Total EV
(+) Net Cash $85 mn
Equity Value $3,253
Implied Price $107

Source link