Save money for prepare in the future. Tree growing on coin of stacking coins with green bokeh background.

dontree_m

Why $1 Million?

In this article, our goal is to provide strategies to create a self-sufficient portfolio for retirees and income-focused investors that can generate 5% plus income, preserve the capital, and provide at least market-matching total returns.

Investment Amount

Income Yield %

Income generated (annually)

Bucket-1 (category 1)

$500,000

4%

$20,000

Bucket-2 (category 2)

$300,000

9%

$27,000

Bucket-3 (category 3)

$200,000

1.5%

$3,000

TOTAL

$1,000,000

5%

$50,000

Ticker

Allocation within the bucket

Allocation w.r.t. Total Portfolio Value

Dividend /Distrib. Yield

Sector/ Segment

PEP

7%

3.5%

3.00%

Consumer Staples

NEE

7%

3.5%

3.01%

Utility-Elect.

ABBV

7%

3.5%

3.82%

HC-Biotech

HD

7%

3.5%

2.44%

Retail-specialty

MDT

7%

3.5%

3.26%

HC-Med Devices

AMT

7%

3.5%

3.17%

REIT- Cell Towers

VZ

7%

3.5%

6.62%

Comm-Telecom

ENB

7%

3.5%

7.16%

Energy-Midstream

CVX

7%

3.5%

4.02%

Energy-Major

BMY

7%

3.5%

4.60%

HC-Pharma

O

7%

3.5%

5.31%

REIT

SCHD

23%

11.5%

3.48%

Dividend ETF

TOT/AVE.

100%

50%

4.05%

Ticker

Allocation within the bucket

Overall allocation

Yield%

Asset Class/ Type

(UTG)

10%

3%

8.35%

Utility CEF

(UTF)

10%

3%

8.55%

Infra CEF

(CET)

10%

3%

8.83%

US value/Pvt equity

(MCI)

10%

3%

8.59%

Bonds CEF

(RQI)

10%

3%

7.86%

Real-Est CEF

(BST)

10%

3%

9.04%

TECH equity

(JEPI)

10%

3%

8.44%

Income ETF

(USA)

10%

3%

9.48%

US market equity

(MPLX)

10%

3%

9.16%

Energy- MLP

(ARCC)

10%

3%

9.41%

BDC

TOT/AVE.

100%

30%

8.77%

Ticker

Allocation within the bucket

Overall allocation

Yield%

Sector/ Segment

(MSFT)

10%

2%

0.82%

IT-Software

(V)

10%

2%

0.80%

Business Srvc.

(NXPI)

10%

2%

1.97%

IT-Semi

(UNH)

10%

2%

1.40%

Healthcare Ins.

(TXN)

10%

2%

3.15%

IT-Semi

(MS)

10%

2%

3.65%

Financials

(EOG)

10%

2%

3.02%

Energy

(RF)

10%

2%

4.91%

Regional Bank

(INTU)

10%

2%

0.61%

IT-Software

(PH)

10%

2%

1.31%

Industrials

TOT/AVE.

100%

20%

2.16%

Type of Security

Allocation %

1 ETF (dividend ETF)

11.5%

1 ETF (Income ETF)

3%

1 BDC

3%

1 MLP

3%

2 REITs

7.0% (3.5% each)

7 CEFs

21.0% (3% each)

9 Individual dividend stocks

31.5% (3.5% each)

10 Individual high-growth stocks

20% (2% each)

Source link